Commonwealth Numbered Acts

[Index] [Table] [Search] [Search this Act] [Notes] [Noteup] [Previous] [Download] [Help]

APPROPRIATION ACT (NO. 3) 2004-2005 NO. 35, 2005 - SCHEDULE 1

- Services for which money is appropriated

Note: See sections 6 and 15.





Abstract




Page




Reference


Departments and Services


Total




$'000





17


Agriculture, Fisheries and Forestry


13,915


19


Attorney-General's


152,774


39


Communications, Information Technology and the Arts


88,375


54


Defence


103,757


56


Veterans' Affairs


10,813


58


Education, Science and Training


38,832


63


Employment and Workplace Relations


378,161


66


Environment and Heritage


79,860


69


Family and Community Services


129,057


71


Finance and Administration


35,108


76


Foreign Affairs and Trade


28,772


82


Health and Ageing


140,351


86


Immigration and Multicultural and Indigenous Affairs


12,113


90


Industry, Tourism and Resources


133,645


96


Prime Minister and Cabinet


17,500


105


Transport and Regional Services


50,526


108


Treasury


126,648






Total


1,540,207









APPROPRIATIONS






SUMMARY

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Portfolio


Outputs


Expenses


Total



$'000


$'000


$'000






Agriculture, Fisheries and Forestry


3,495


10,420


13,915



309,657


372,795


682,452





Continued


Attorney-General's


115,473


37,301


152,774



2,216,653


176,219


2,392,872





Continued


Communications, Information Technology and the


35,315


53,060


88,375


Arts


1,656,986


311,150


1,968,136





Continued


Defence


103,757


-


103,757



15,625,941


-


15,625,941





Continued


Veterans' Affairs


2,691


8,122


10,813



329,403


81,211


410,614





Continued


Education, Science and Training


18,733


20,099


38,832



991,155


1,299,930


2,291,085





Continued


Employment and Workplace Relations


6,649


371,512


378,161



463,033


1,347,489


1,810,522





Continued


Environment and Heritage


15,239


64,621


79,860



501,365


361,560


862,925





Continued


Family and Community Services


101,592


27,465


129,057



2,666,124


1,067,217


3,733,341





Continued


Finance and Administration


25,637


9,471


35,108



833,466


198,729


1,032,195





Continued


Foreign Affairs and Trade


11,353


17,419


28,772



1,050,304


2,467,203


3,517,507





Continued


Health and Ageing


24,591


115,760


140,351



457,107


2,960,741


3,417,848





Continued


Immigration and Multicultural and Indigenous


1,673


10,440


12,113


Affairs


1,107,434


1,292,565


2,399,999





Continued


Industry, Tourism and Resources


133,645


-


133,645



492,111


525,685


1,017,796





Continued


SUMMARY

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Portfolio


Outputs


Expenses


Total



$'000


$'000


$'000






Prime Minister and Cabinet


16,510


990


17,500



163,780


20,146


183,926





Continued


Transport and Regional Services


9,501


41,025


50,526



280,919


376,506


657,425





Continued


Treasury


66,648


60,000


126,648



3,046,447


9,010


3,055,457





Continued


Total: Bill 3


692,502


847,705


1,540,207



32,191,885


12,868,156


45,060,041


AGRICULTURE, FISHERIES AND FORESTRY PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Agriculture, Fisheries and


3,495


10,420


13,915


Forestry


309,657


372,795


682,452





Continued


Total: Agriculture, Fisheries and


3,495


10,420


13,915


Forestry


309,657


372,795


682,452


AGRICULTURE, FISHERIES AND FORESTRY PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF AGRICULTURE, FISHERIES AND FORESTRY





Outcome 1 -






More sustainable, competitive and


3,495


10,420


13,915



profitable Australian agricultural, food,


309,657


372,795


682,452



fisheries and forestry industries


286,210


279,128


565,338







Total: Department of Agriculture,


3,495


10,420


13,915


Fisheries and Forestry


309,657


372,795


682,452


ATTORNEY-GENERAL'S PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Attorney-General's Department


12,627


37,301


49,928



156,627


175,013


331,640





Continued


Administrative Appeals Tribunal


568


-


568



27,582


-


27,582





Continued


Australian Crime Commission


-


-


-



68,024


-


68,024





Continued


Australian Customs Service


55,677


-


55,677



702,619


280


702,899





Continued


Australian Federal Police


30,500


-


30,500



711,535


-


711,535





Continued


Australian Institute of Criminology


-


-


-



5,163


-


5,163





Continued


Australian Law Reform Commission


-


-


-



3,303


-


3,303





Continued


Australian Security Intelligence


2,727


-


2,727


Organisation


134,729


-


134,729





Continued


Australian Transaction Reports and Analysis


-


-


-


Centre


20,805


-


20,805





Continued


Criminology Research Council


-


-


-



-


301


301





Continued


CrimTrac


353


-


353



721


-


721





Continued


Family Court of Australia


7,246


-


7,246



114,837


-


114,837





Continued


Federal Court of Australia


4,469


-


4,469



68,735


-


68,735





Continued


Federal Magistrates Service


462


-


462



23,385


625


24,010





Continued


High Court of Australia


313


-


313



11,731


-


11,731





Continued


ATTORNEY-GENERAL'S PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Human Rights and Equal Opportunity


-


-


-


Commission


11,938


-


11,938





Continued


Insolvency and Trustee Service Australia


-


-


-



29,297


-


29,297





Continued


National Native Title Tribunal


271


-


271



33,583


-


33,583





Continued


Office of Film and Literature Classification


260


-


260



6,285


-


6,285





Continued


Office of Parliamentary Counsel


-


-


-



6,670


-


6,670





Continued


Office of the Director of Public


-


-


-


Prosecutions


75,212


-


75,212





Continued


Office of the Privacy Commissioner


-


-


-



3,872


-


3,872





Continued


Total: Attorney-General's


115,473


37,301


152,774



2,216,653


176,219


2,392,872


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


ATTORNEY-GENERAL'S DEPARTMENT





Outcome 1 -






An equitable and accessible system of


572


18,792


19,364



federal civil justice


55,378


151,781


207,159




48,529


137,464


185,993







Outcome 2 -






Coordinated federal criminal justice,


12,055


18,509


30,564



security and emergency management


101,249


23,232


124,481



activity, for a safer Australia


103,861


22,098


125,959







Total: Attorney-General's Department


12,627


37,301


49,928


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


ADMINISTRATIVE APPEALS TRIBUNAL





Outcome 1 -






To provide aggrieved persons and agencies


568


-


568



with timely, fair and independent merits


27,582


-


27,582



review of administrative decisions over which the Tribunal has jurisdiction


27,227


-


27,227







Total: Administrative Appeals Tribunal


568


-


568


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN CRIME COMMISSION





Outcome 1 -






Enhanced Australian Law Enforcement


- 42


-


- 42



Capacity


68,024


-


68,024




65,471


-


65,471












Memorandum Item: Departmental Savings


42



42







Total: Australian Crime Commission


-


-


-







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN CUSTOMS SERVICE





Outcome 1 -






Effective border management that, with


55,677


-


55,677



minimal disruption to legitimate trade and


702,619


280


702,899



travel, prevents illegal movement across the border, raises revenue and provides trade statistics


591,554


248


591,802







Total: Australian Customs Service


55,677


-


55,677


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN FEDERAL POLICE





Outcome 1 -






The investigation and prevention of crime


30,500


-


30,500



against the Commonwealth and protection of


711,535


-


711,535



Commonwealth interests in Australia and overseas


557,671


-


557,671







Total: Australian Federal Police


30,500


-


30,500


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN SECURITY INTELLIGENCE ORGANISATION





Outcome 1 -






A secure Australia for people and


2,727


-


2,727



property, for government business and


134,729


-


134,729



national infrastructure, and for special events of national and international significance


98,210


-


98,210







Total: Australian Security Intelligence


2,727


-


2,727


Organisation


134,729


-


134,729


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


CRIMTRAC





Outcome 1 -






Coordinated national policing information


353


-


353



systems for a safer Australia


721


-


721




716


-


716







Total: CrimTrac


353


-


353


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


FAMILY COURT OF AUSTRALIA





Outcome 1 -






Serving the interests of the Australian


7,246


-


7,246



community by ensuring families and


114,837


-


114,837



children in need can access effective high quality services


113,835


-


113,835







Total: Family Court of Australia


7,246


-


7,246


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


FEDERAL COURT OF AUSTRALIA





Outcome 1 -






Through its jurisdiction, the Court will


4,469


-


4,469



apply and uphold the rule of law to


68,735


-


68,735



deliver remedies and enforce rights and in so doing, contribute to the social and economic development and well-being of all Australians


67,278


-


67,278







Total: Federal Court of Australia


4,469


-


4,469


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


FEDERAL MAGISTRATES SERVICE





Outcome 1 -






To provide the Australian community with a


462


-


462



simple and accessible forum for the


23,385


625


24,010



resolution of less complex disputes within the jurisdiction of the Federal Magistrates Service


15,749


614


16,363







Total: Federal Magistrates Service


462


-


462


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


HIGH COURT OF AUSTRALIA





Outcome 1 -






To interpret and uphold the Australian


313


-


313



Constitution and perform the functions of


11,731


-


11,731



the ultimate appellate Court in Australia


12,244


-


12,244







Total: High Court of Australia


313


-


313


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


HUMAN RIGHTS AND EQUAL OPPORTUNITY COMMISSION





Outcome 1 -






An Australian society in which the human


- 45


-


- 45



rights of all are respected, protected and


11,938


-


11,938



promoted


11,936


-


11,936












Memorandum Item: Departmental Savings


45



45







Total: Human Rights and Equal


-


-


-


Opportunity Commission


11,938


-


11,938







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


INSOLVENCY AND TRUSTEE SERVICE AUSTRALIA





Outcome 1 -






A personal insolvency system that produces


- 37


-


- 37



equitable outcomes for debtors and


29,297


-


29,297



creditors, enjoys public confidence and minimises the impact of financial failure on the community


28,690


-


28,690












Memorandum Item: Departmental Savings


37



37







Total: Insolvency and Trustee Service


-


-


-


Australia


29,297


-


29,297







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


NATIONAL NATIVE TITLE TRIBUNAL





Outcome 1 -






Recognition and protection of Native Title


271


-


271




33,583


-


33,583




32,008


-


32,008







Total: National Native Title Tribunal


271


-


271


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


OFFICE OF FILM AND LITERATURE CLASSIFICATION





Outcome 1 -






Australians make informed decisions about


260


-


260



films, publications and computer games


6,285


-


6,285



which they, or those in their care may view, read or play


5,543


-


5,543







Total: Office of Film and Literature


260


-


260


Classification


6,285


-


6,285


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


OFFICE OF PARLIAMENTARY COUNSEL





Outcome 1 -






Parliamentary democracy and an effective


- 19


-


- 19



statute book


6,670


-


6,670




6,754


-


6,754












Memorandum Item: Departmental Savings


19



19







Total: Office of Parliamentary Counsel


-


-


-







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


OFFICE OF THE DIRECTOR OF PUBLIC PROSECUTIONS





Outcome 1 -






To contribute to the safety and well-being


- 110


-


- 110



of the people of Australia and to help


75,212


-


75,212



protect the resources of the Commonwealth through the maintenance of law and order and by combating crime


69,108


-


69,108












Memorandum Item: Departmental Savings


110



110







Total: Office of the Director of Public


-


-


-


Prosecutions


75,212


-


75,212







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


ATTORNEY-GENERAL'S PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


OFFICE OF THE PRIVACY COMMISSIONER





Outcome 1 -






An Australian culture in which privacy is


- 17


-


- 17



respected, promoted and protected


3,872


-


3,872




3,902


-


3,902












Memorandum Item: Departmental Savings


17



17







Total: Office of the Privacy


-


-


-


Commissioner


3,872


-


3,872







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Communications, Information


-


53,060


53,060


Technology and the Arts


104,960


311,150


416,110





Continued


Australia Council


2,250


-


2,250



135,973


-


135,973





Continued


Australian Broadcasting Authority


537


-


537



16,452


-


16,452





Continued


Australian Broadcasting Corporation


1,421


-


1,421



756,111


-


756,111





Continued


Australian Communications Authority


-


-


-



56,409


-


56,409





Continued


Australian Film Commission


2,500


-


2,500



46,091


-


46,091





Continued


Australian Film, Television and Radio School


-


-


-



17,016


-


17,016





Continued


Australian Government Information


-


-


-


Management Office


20,115


-


20,115





Continued


Australian National Maritime Museum


2,389


-


2,389



20,386


-


20,386





Continued


Australian Sports Commission


18,284


-


18,284



127,510


-


127,510





Continued


Australian Sports Drug Agency


1,498


-


1,498



6,102


-


6,102





Continued


National Archives of Australia


-


-


-



65,298


-


65,298





Continued


National Gallery of Australia


1,691


-


1,691



33,853


-


33,853





Continued


National Library of Australia


306


-


306



50,663


-


50,663





Continued


National Museum of Australia


5


-


5



40,127


-


40,127





Continued


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Special Broadcasting Service Corporation


4,434


-


4,434



159,920


-


159,920





Continued


Total: Communications, Information


35,315


53,060


88,375


Technology and the Arts


1,656,986


311,150


1,968,136


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS





Outcome 1 -






Development of a rich and stimulating


57


9,676


9,733



cultural sector for all Australians


32,450


134,813


167,263




55,490


129,822


185,312







Outcome 2 -






Development of a stronger and


- 4


19,855


19,851



internationally competitive Australian


5,586


7,701


13,287



sports sector and encouragement of greater participation in sport by all Australians


3,071


4,289


7,360







Outcome 3 -






Development of services and provision of a


- 53


23,529


23,476



regulatory environment which encourages a


66,924


168,636


235,560



sustainable and effective communications sector for the benefit of all Australians and an internationally competitive information economy and Information and Communications Technology industry


58,959


143,117


202,076







Total: Department of Communications,


-


53,060


53,060


Information Technology and the Arts


104,960


311,150


416,110


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIA COUNCIL





Outcome 1 -






Australian artists create and present a


1,278


-


1,278



body of distinctive cultural works


77,233


-


77,233



characterised by the pursuit of excellence


125,228


-


125,228







Outcome 2 -






Australian citizens and civic institutions


972


-


972



appreciate, understand, participate in,


58,740


-


58,740



enjoy and celebrate the arts


11,351


-


11,351







Total: Australia Council


2,250


-


2,250


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN BROADCASTING AUTHORITY





Outcome 1 -






Accessible, diverse and responsible


537


-


537



electronic media


16,452


-


16,452




16,215


-


16,215







Total: Australian Broadcasting Authority


537


-


537


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN BROADCASTING CORPORATION





Outcome 3 -






The Australian community has access to ABC


1,421


-


1,421



digital television services in accordance


63,369


-


63,369



with approved digital implementation plans


57,888


-


57,888







Total: Australian Broadcasting


1,421


-


1,421


Corporation


756,111


-


756,111


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN FILM COMMISSION





Outcome 1 -






To enrich Australia's cultural identity by


2,500


-


2,500



fostering an internationally competitive


46,091


-


46,091



audiovisual production industry, developing and preserving a national collection of sound and moving image, and making Australia's audiovisual heritage available to all


22,491


-


22,491







Total: Australian Film Commission


2,500


-


2,500


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN NATIONAL MARITIME MUSEUM





Outcome 1 -






Increased knowledge, appreciation and


2,389


-


2,389



enjoyment of Australia's relationship with


20,386


-


20,386



its waterways and the sea


19,930


-


19,930







Total: Australian National Maritime


2,389


-


2,389


Museum


20,386


-


20,386


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN SPORTS COMMISSION





Outcome 1 -






An effective national sports system that


11,605


-


11,605



offers improved participation in quality


30,524


-


30,524



sports activities by Australians


28,831


-


28,831







Outcome 2 -






Excellence in sports performances by


6,679


-


6,679



Australians


96,986


-


96,986




96,761


-


96,761







Total: Australian Sports Commission


18,284


-


18,284


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN SPORTS DRUG AGENCY





Outcome 1 -






The Australian sporting community can


1,498


-


1,498



deter athletes from using banned doping


6,102


-


6,102



practices through the provision of a high quality, independent and accessible anti-doping program, in order to preserve the value of sport


6,037


-


6,037







Total: Australian Sports Drug Agency


1,498


-


1,498


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


NATIONAL ARCHIVES OF AUSTRALIA





Outcome 1 -






A national archival collection, preserved


- 145


-


- 145



and accessible for all Australians; the


65,298


-


65,298



creation and management of Commonwealth records that support accountable government


61,986


-


61,986












Memorandum Item: Departmental Savings


145



145







Total: National Archives of Australia


-


-


-







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


NATIONAL GALLERY OF AUSTRALIA





Outcome 1 -






Encourage understanding, knowledge and


1,691


-


1,691



enjoyment of the visual arts by providing


33,853


-


33,853



access to, and information about, works of art locally, nationally and internationally


33,142


-


33,142







Total: National Gallery of Australia


1,691


-


1,691


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


NATIONAL LIBRARY OF AUSTRALIA





Outcome 1 -






Australians have access, through the


306


-


306



National Library of Australia, to a


50,663


-


50,663



comprehensive collection of Australian library material and to international documentary resources


49,922


-


49,922







Total: National Library of Australia


306


-


306


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


NATIONAL MUSEUM OF AUSTRALIA





Outcome 1 -






Australians have access to the National


5


-


5



Museum's collections and public programs


40,127


-


40,127



to encourage awareness and understanding of Australia's history and culture


40,320


-


40,320







Total: National Museum of Australia


5


-


5


COMMUNICATIONS, INFORMATION TECHNOLOGY AND THE ARTS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


SPECIAL BROADCASTING SERVICE CORPORATION





Outcome 1 -






Provide multilingual and multicultural


4,434


-


4,434



services that inform, educate and


159,920


-


159,920



entertain all Australians and in so doing reflect Australia's multicultural society


145,776


-


145,776







Total: Special Broadcasting Service


4,434


-


4,434


Corporation


159,920


-


159,920


DEFENCE PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Defence


103,757


-


103,757



15,625,941


-


15,625,941





Continued


Total: Defence


103,757


-


103,757



15,625,941


-


15,625,941


DEFENCE PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF DEFENCE





Outcome 1 -






Command of Operations in Defence of


- 15,430


-


- 15,430



Australia and its Interests


677,155


-


677,155




833,078


-


833,078







Outcome 2 -






Navy Capability for the Defence of


13,698


-


13,698



Australia and its Interests


4,336,333


-


4,336,333




4,027,284


-


4,027,284







Outcome 3 -






Army Capability for the Defence of


45,567


-


45,567



Australia and its Interests


5,297,660


-


5,297,660




4,885,945


-


4,885,945







Outcome 4 -






Air Force Capability for the Defence of


65,807


-


65,807



Australia and its Interests


4,631,217


-


4,631,217




4,207,085


-


4,207,085







Outcome 5 -






Strategic Policy for the Defence of


- 34,479


-


- 34,479



Australia and its Interests


247,259


-


247,259




213,198


-


213,198







Outcome 6 -






Intelligence for the Defence of Australia


28,594


-


28,594



and its Interests


436,317


-


436,317




412,967


-


412,967







Total: Department of Defence


103,757


-


103,757


VETERANS' AFFAIRS PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Veterans' Affairs


2,691


8,122


10,813



295,145


81,211


376,356





Continued


Australian War Memorial


-


-


-



34,258


-


34,258





Continued


Total: Veterans' Affairs


2,691


8,122


10,813



329,403


81,211


410,614


VETERANS' AFFAIRS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF VETERANS' AFFAIRS





Outcome 1 -






Eligible veterans, serving and former


146


-


146



defence force members, their war widows


126,809


49,650


176,459



and widowers and dependants have access to appropriate income support and compensation in recognition of the effects of war and defence service


108,742


39,098


147,840







Outcome 2 -






Eligible veterans, serving and former


1,135


-


1,135



defence force members, their war widows


108,430


3,754


112,184



and widowers and dependants have access to health and other care services that promote and maintain self-sufficiency, well-being and quality of life


97,307


3,585


100,892







Outcome 3 -






The service and sacrifice of the men and


859


6,372


7,231



women who served Australia and its allies


10,429


21,675


32,104



in wars, conflicts and peace operations are acknowledged and commemorated


9,097


24,493


33,590







Outcome 4 -






The veteran and defence force communities


551


1,750


2,301



have access to advice and information


49,327


6,132


55,459



about benefits, entitlements and services


46,887


6,027


52,914







Total: Department of Veterans' Affairs


2,691


8,122


10,813


EDUCATION, SCIENCE AND TRAINING PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Education, Science and


17,797


20,099


37,896


Training


248,930


1,299,930


1,548,860





Continued


Australian Institute of Aboriginal and


-


-


-


Torres Strait Islander Studies


7,739


-


7,739





Continued


Australian Institute of Marine Science


-


-


-



22,483


-


22,483





Continued


Australian National Training Authority


-


-


-



12,043


-


12,043





Continued


Australian Nuclear Science and Technology


326


-


326


Organisation


110,522


-


110,522





Continued


Australian Research Council


-


-


-



12,910


-


12,910





Continued


Commonwealth Scientific and Industrial


610


-


610


Research Organisation


576,528


-


576,528





Continued


Total: Education, Science and Training


18,733


20,099


38,832



991,155


1,299,930


2,291,085


EDUCATION, SCIENCE AND TRAINING PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF EDUCATION, SCIENCE AND TRAINING





Outcome 1 -






Individuals achieve high quality


5,627


4,574


10,201



foundation skills and learning outcomes


91,664


154,062


245,726



from schools and other providers


82,560


172,622


255,182







Outcome 2 -






Individuals achieve relevant skills and


12,088


13,051


25,139



learning outcomes from post school


90,523


865,018


955,541



education and training


85,577


809,528


895,105







Outcome 3 -






Australia has a strong science, research


82


2,474


2,556



and innovation capacity and is engaged


66,743


280,850


347,593



internationally on science, education and training to advance our social development and economic growth


65,132


274,733


339,865







Total: Department of Education, Science


17,797


20,099


37,896


and Training


248,930


1,299,930


1,548,860


EDUCATION, SCIENCE AND TRAINING PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN NUCLEAR SCIENCE AND TECHNOLOGY ORGANISATION





Outcome 3 -






Timely delivery of valued nuclear-related


326


-


326



scientific and technical advice, services


110,522


-


110,522



and products to government and other stakeholders


106,527


-


106,527







Total: Australian Nuclear Science and


326


-


326


Technology Organisation


110,522


-


110,522


EDUCATION, SCIENCE AND TRAINING PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN RESEARCH COUNCIL





Outcome 1 -






Australian research that advances the


- 13


-


- 13



global knowledge and skills base leading


12,910


-


12,910



to economic, social, cultural and environmental benefits for the Australian community


12,357


-


12,357












Memorandum Item: Departmental Savings


13



13







Total: Australian Research Council


-


-


-







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


EDUCATION, SCIENCE AND TRAINING PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


COMMONWEALTH SCIENTIFIC AND INDUSTRIAL RESEARCH ORGANISATION





Outcome 1 -






The application or utilisation of the


610


-


610



results of scientific research delivers:


576,528


-


576,528



- Innovative and competitive industries
- Healthy environment and lifestyles
- A technologically advanced society


568,646


-


568,646







Total: Commonwealth Scientific and


610


-


610


Industrial Research Organisation


576,528


-


576,528


EMPLOYMENT AND WORKPLACE RELATIONS PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Employment and Workplace


6,202


371,512


377,714


Relations


394,204


1,347,489


1,741,693





Continued


Australian Industrial Registry


447


-


447



50,569


-


50,569





Continued


Comcare


-


-


-



510


-


510





Continued


Equal Opportunity for Women in the


-


-


-


Workplace Agency


2,727


-


2,727





Continued


National Occupational Health and Safety


-


-


-


Commission


15,023


-


15,023





Continued


Total: Employment and Workplace


6,649


371,512


378,161


Relations


463,033


1,347,489


1,810,522


EMPLOYMENT AND WORKPLACE RELATIONS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF EMPLOYMENT AND WORKPLACE RELATIONS





Outcome 1 -






Efficient and effective labour market


472


371,512


371,984



assistance


304,966


1,263,931


1,568,897




333,446


1,240,987


1,574,433







Outcome 2 -






Higher productivity, higher pay workplaces


5,730


-


5,730




89,238


83,558


172,796




95,795


83,041


178,836







Total: Department of Employment and


6,202


371,512


377,714


Workplace Relations


394,204


1,347,489


1,741,693


EMPLOYMENT AND WORKPLACE RELATIONS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN INDUSTRIAL REGISTRY





Outcome 1 -






Co-operative workplace relations which


447


-


447



promote the economic prosperity and


50,569


-


50,569



welfare of the people of Australia


48,809


-


48,809







Total: Australian Industrial Registry


447


-


447


ENVIRONMENT AND HERITAGE PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of the Environment and Heritage


14,931


64,621


79,552



232,680


318,103


550,783





Continued


Australian Greenhouse Office


-


-


-



44,719


43,457


88,176





Continued


Bureau of Meteorology


308


-


308



190,447


-


190,447





Continued


Great Barrier Reef Marine Park Authority


-


-


-



16,394


-


16,394





Continued


National Oceans Office


-


-


-



9,342


-


9,342





Continued


Office of the Renewable Energy Regulator


-


-


-



2,646


-


2,646





Continued


Sydney Harbour Federation Trust


-


-


-



5,137


-


5,137





Continued


Total: Environment and Heritage


15,239


64,621


79,860



501,365


361,560


862,925


ENVIRONMENT AND HERITAGE PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF THE ENVIRONMENT AND HERITAGE





Outcome 1 -






The environment, especially those aspects


15,584


64,621


80,205



that are matters of national environmental


145,555


318,103


463,658



significance, is protected and conserved


126,159


144,950


271,109







Outcome 2 -






Australia's interests in Antarctica are


- 653


-


- 653



advanced


87,125


-


87,125




85,484


-


85,484







Total: Department of the Environment


14,931


64,621


79,552


and Heritage


232,680


318,103


550,783


ENVIRONMENT AND HERITAGE PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


BUREAU OF METEOROLOGY





Outcome 1 -






Australia benefits from meteorological and


308


-


308



related science and services


190,447


-


190,447




197,664


-


197,664







Total: Bureau of Meteorology


308


-


308


FAMILY AND COMMUNITY SERVICES PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Family and Community Services


101,592


27,465


129,057



2,630,519


1,067,217


3,697,736





Continued


Aboriginal Hostels Limited


-


-


-



31,944


-


31,944





Continued


Australian Institute of Family Studies


-


-


-



3,661


-


3,661





Continued


Total: Family and Community Services


101,592


27,465


129,057



2,666,124


1,067,217


3,733,341


FAMILY AND COMMUNITY SERVICES PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF FAMILY AND COMMUNITY SERVICES





Outcome 1 -






Families are Strong - Services and


76,096


7,367


83,463



assistance that: contribute to children


1,177,492


400,430


1,577,922



and young people having the best possible start to life; promote healthy family relationships; allow families to adapt to changing economic and social conditions; and encourage families that nurture individuals and take an active part in their community


1,103,639


355,605


1,459,244







Outcome 2 -






Communities are Strong - Services and


5,576


11,104


16,680



assistance that: encourage communities to


61,034


67,650


128,684



be self-reliant and to connect with their members; and promote partnerships between business, communities and governments


59,442


70,072


129,514







Outcome 3 -






Individuals reach their Potential -


19,920


8,994


28,914



Services and assistance that: facilitate


1,391,993


599,137


1,991,130



people to participate actively in economic and community life, work to their capacity, access a responsive and sustainable safety net and fully develop their capabilities


1,312,529


520,222


1,832,751







Total: Department of Family and


101,592


27,465


129,057


Community Services


2,630,519


1,067,217


3,697,736


FINANCE AND ADMINISTRATION PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Finance and Administration


-


9,471


9,471



165,837


198,729


364,566





Continued


Australian Electoral Commission


331


-


331



160,775


-


160,775





Continued


Centrelink


-


-


-



250


-


250





Continued


Commonwealth Grants Commission


-


-


-



5,349


-


5,349





Continued


Department of Human Services


124


-


124



-


-


-





Continued


Health Insurance Commission


25,182


-


25,182



501,255


-


501,255





Continued


Total: Finance and Administration


25,637


9,471


35,108



833,466


198,729


1,032,195


FINANCE AND ADMINISTRATION PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF FINANCE AND ADMINISTRATION





Outcome 1 -






Sustainable government finances


- 1,448


406


- 1,042




88,922


37,975


126,897




74,674


38,892


113,566







Outcome 2 -






Improved and more efficient government


1,072


-


1,072



operations


29,306


404


29,710




26,529


1,236


27,765







Outcome 3 -






Efficiently functioning Parliament


- 92


9,065


8,973




47,609


160,350


207,959




47,500


149,862


197,362







Outcome 4 -






Effective and efficient use of information


- 31


-


- 31



and communication technologies by the


-


-


-



Australian Government


-


-


-












Memorandum Item: Departmental Savings


499



499







Total: Department of Finance and


-


9,471


9,471


Administration


165,837


198,729


364,566







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


FINANCE AND ADMINISTRATION PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN ELECTORAL COMMISSION





Outcome 1 -






Australians have an electoral roll which


91


-


91



ensures their voter entitlement and


37,545


-


37,545



provides the basis for the planning of electoral events and electoral redistributions


54,122


-


54,122







Outcome 2 -






Stakeholders and customers have access to


230


-


230



and advice on impartial and independent


117,803


-


117,803



electoral services and participate in electoral events


26,910


-


26,910







Outcome 3 -






An Australian community which is well


10


-


10



informed about electoral matters


5,427


-


5,427




3,903


-


3,903







Total: Australian Electoral Commission


331


-


331


FINANCE AND ADMINISTRATION PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF HUMAN SERVICES





Outcome 1 -






Effective and efficient delivery of social


124


-


124



and health related services, including


-


-


-



financial assistance to the Australian community


-


-


-







Total: Department of Human Services


124


-


124


FINANCE AND ADMINISTRATION PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


HEALTH INSURANCE COMMISSION





Outcome 1 -






Improving Australia's health through


25,182


-


25,182



payments and information


501,255


-


501,255




-


-


-







Total: Health Insurance Commission


25,182


-


25,182


FOREIGN AFFAIRS AND TRADE PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Foreign Affairs and Trade


10,552


17,419


27,971



687,768


223,557


911,325





Continued


Australia-Japan Foundation


55


-


55



2,461


-


2,461





Continued


Australian Agency for International


105


-


105


Development


72,710


2,093,246


2,165,956





Continued


Australian Centre for International


-


-


-


Agricultural Research


47,523


-


47,523





Continued


Australian Secret Intelligence Service


641


-


641



84,115


-


84,115





Continued


Australian Trade Commission


-


-


-



155,727


150,400


306,127





Continued


Total: Foreign Affairs and Trade


11,353


17,419


28,772



1,050,304


2,467,203


3,517,507


FOREIGN AFFAIRS AND TRADE PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF FOREIGN AFFAIRS AND TRADE





Outcome 1 -






Australia's national interests protected


7,837


17,119


24,956



and advanced through contributions to


491,961


174,736


666,697



international security, national economic and trade performance and global co-operation


504,625


179,004


683,629







Outcome 2 -






Australians informed about and provided


2,036


300


2,336



access to consular and passport services


146,838


200


147,038



in Australia and overseas


150,619


200


150,819







Outcome 3 -






Public understanding in Australia and


679


-


679



overseas of Australia's foreign and trade


48,969


48,621


97,590



policy and a positive image of Australia internationally


50,229


23,226


73,455







Total: Department of Foreign Affairs


10,552


17,419


27,971


and Trade


687,768


223,557


911,325


FOREIGN AFFAIRS AND TRADE PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIA-JAPAN FOUNDATION





Outcome 1 -






Enhanced Japanese perceptions of Australia


55


-


55



and strengthened bilateral relationships


2,461


-


2,461



to advance Australia's national interests


2,542


-


2,542







Total: Australia-Japan Foundation


55


-


55


FOREIGN AFFAIRS AND TRADE PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN AGENCY FOR INTERNATIONAL DEVELOPMENT





Outcome 1 -






Australia's national interest advanced by


105


-


105



assistance to developing countries to


72,710


2,093,246


2,165,956



reduce poverty and achieve sustainable development


71,907


1,306,761


1,378,668







Total: Australian Agency for


105


-


105


International Development


72,710


2,093,246


2,165,956


FOREIGN AFFAIRS AND TRADE PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN SECRET INTELLIGENCE SERVICE





Outcome 1 -






Enhance Government understanding of the


641


-


641



overseas environment affecting Australia's


84,115


-


84,115



vital interests and take appropriate action, consistent with applicable legislation, to protect particular identified interests


76,197


-


76,197







Total: Australian Secret Intelligence


641


-


641


Service


84,115


-


84,115


FOREIGN AFFAIRS AND TRADE PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN TRADE COMMISSION





Outcome 1 -






Australians succeeding in international


- 932


-


- 932



business with widespread community support


147,486


150,400


297,886




150,428


150,400


300,828







Outcome 2 -






Australians informed about and provided


341


-


341



access to consular, passport and


8,241


-


8,241



immigration services in specific locations overseas


8,120


-


8,120












Memorandum Item: Departmental Savings


591



591







Total: Australian Trade Commission


-


-


-







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


HEALTH AND AGEING PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Health and Ageing


24,285


115,760


140,045



408,521


2,955,329


3,363,850





Continued


Australian Institute of Health and Welfare


-


-


-



8,411


-


8,411





Continued


Australian Radiation Protection and Nuclear


-


-


-


Safety Agency


13,519


-


13,519





Continued


Food Standards Australia New Zealand


-


-


-



13,515


-


13,515





Continued


National Blood Authority


298


-


298



4,212


5,412


9,624





Continued


Private Health Insurance Ombudsman


-


-


-



1,165


-


1,165





Continued


Professional Services Review


8


-


8



7,764


-


7,764





Continued


Total: Health and Ageing


24,591


115,760


140,351



457,107


2,960,741


3,417,848


HEALTH AND AGEING PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF HEALTH AND AGEING





Outcome 1 -






To promote and protect the health of all


6,558


27,137


33,695



Australians and minimise the incidence of


77,175


159,456


236,631



preventable mortality, illness, injury and disability


74,911


134,074


208,985







Outcome 2 -






Access through Medicare to cost-effective


13,503


-


13,503



medical services, medicines and acute


39,790


778,888


818,678



health care for all Australians


555,984


664,430


1,220,414







Outcome 3 -






Support for healthy ageing for older


838


1,895


2,733



Australians and quality and cost-effective


137,355


301,639


438,994



care for frail older people and support for their carers


115,976


250,814


366,790







Outcome 4 -






Improved quality, integration and


283


32,131


32,414



effectiveness of health care


53,471


533,967


587,438




78,336


450,533


528,869







Outcome 5 -






Improved health outcomes for Australians


1


4,419


4,420



living in regional, rural and remote


10,379


129,085


139,464



locations


10,104


110,915


121,019







Outcome 6 -






To reduce the consequence of hearing loss


-


16,881


16,881



for eligible clients and the incidence of


8,517


214,997


223,514



hearing loss in the broader community


8,752


202,697


211,449







Outcome 7 -






Improved health status for Aboriginal and


2


12,442


12,444



Torres Strait Islander peoples


23,648


281,183


304,831




22,236


243,662


265,898







Outcome 8 -






A viable private health industry to


60


-


60



improve the choice of health services for


12,485


127


12,612



Australians


20,205


8,644


28,849







Outcome 9 -






Knowledge, information and training for


3,040


20,855


23,895



developing better strategies to improve


45,701


555,987


601,688



the health of Australians


43,230


561,549


604,779







Total: Department of Health and Ageing


24,285


115,760


140,045


HEALTH AND AGEING PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


NATIONAL BLOOD AUTHORITY





Outcome 1 -






Improved quality, integration and


298


-


298



effectiveness of health care


4,212


5,412


9,624




4,543


-


4,543







Total: National Blood Authority


298


-


298


HEALTH AND AGEING PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


PROFESSIONAL SERVICES REVIEW





Outcome 1 -






Access through Medicare to cost-effective


8


-


8



medical services, medicines and acute


7,764


-


7,764



health care for all Australians


7,598


-


7,598







Total: Professional Services Review


8


-


8


IMMIGRATION AND MULTICULTURAL AND INDIGENOUS AFFAIRS PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Immigration and Multicultural


1,673


10,440


12,113


and Indigenous Affairs


1,010,725


1,292,565


2,303,290





Continued


Migration Review Tribunal


-


-


-



21,554


-


21,554





Continued


Refugee Review Tribunal


-


-


-



23,113


-


23,113





Continued


Torres Strait Regional Authority


-


-


-



52,042


-


52,042





Continued


Total: Immigration and Multicultural


1,673


10,440


12,113


and Indigenous Affairs


1,107,434


1,292,565


2,399,999


IMMIGRATION AND MULTICULTURAL AND INDIGENOUS AFFAIRS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF IMMIGRATION AND MULTICULTURAL AND INDIGENOUS AFFAIRS





Outcome 1 -






Contributing to Australia's society and


5,509


336


5,845



its economic advancement through the


701,244


102,930


804,174



lawful and orderly entry and stay of people


668,732


126,605


795,337







Outcome 2 -






A society which values Australian


- 4,044


2,057


- 1,987



citizenship, appreciates cultural


120,943


168,639


289,582



diversity and enables migrants to participate equitably


113,169


145,144


258,313







Outcome 3 -






Sound and well-coordinated policies,


8


1,115


1,123



programmes and decision-making processes


5,807


4,500


10,307



in relation to indigenous affairs and reconciliation


3,351


20,439


23,790







Outcome 4 -






The economic, social and cultural


1


-


1



empowerment of Aboriginal and Torres


9,696


-


9,696



Strait Islander peoples in order that they may freely exercise their rights equitably with other Australians


-


-


-







Outcome 5 -






Effective delivery of policy advocacy


199


6,932


7,131



support and program services to Aboriginal


173,035


1,016,496


1,189,531



and Torres Strait Islander peoples


-


-


-







Total: Department of Immigration and


1,673


10,440


12,113


Multicultural and Indigenous Affairs


1,010,725


1,292,565


2,303,290


IMMIGRATION AND MULTICULTURAL AND INDIGENOUS AFFAIRS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


MIGRATION REVIEW TRIBUNAL





Outcome 1 -






Contribute to ensuring that the


- 499


-


- 499



administrative decisions of Government are


21,554


-


21,554



correct and preferable in relation to non-humanitarian entrants


21,470


-


21,470












Memorandum Item: Departmental Savings


499



499







Total: Migration Review Tribunal


-


-


-







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


IMMIGRATION AND MULTICULTURAL AND INDIGENOUS AFFAIRS PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


REFUGEE REVIEW TRIBUNAL





Outcome 1 -






Contribute to ensuring that Australia


- 1,038


-


- 1,038



meets its obligations pursuant to the


23,113


-


23,113



Convention relating to the Status of Refugees


21,598


-


21,598












Memorandum Item: Departmental Savings


1,038



1,038







Total: Refugee Review Tribunal


-


-


-







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


INDUSTRY, TOURISM AND RESOURCES PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Industry, Tourism and


9,585


-


9,585


Resources


268,956


525,665


794,621





Continued


Australian Tourist Commission


-


-


-



121,031


-


121,031





Continued


Geoscience Australia


-


-


-



101,055


20


101,075





Continued


IP Australia


557


-


557



1,069


-


1,069





Continued


Tourism Australia


123,503


-


123,503



-


-


-





Continued


Total: Industry, Tourism and Resources


133,645


-


133,645



492,111


525,685


1,017,796


INDUSTRY, TOURISM AND RESOURCES PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF INDUSTRY, TOURISM AND RESOURCES





Outcome 1 -






A stronger, sustainable and


14,171


-


14,171



internationally competitive Australian


211,926


306,367


518,293



industry, comprising the manufacturing, resources and services sectors


165,989


158,225


324,214







Outcome 2 -






Enhanced economic and social benefits


- 4,586


-


- 4,586



through a strengthened national system of


57,030


219,298


276,328



innovation


44,829


177,543


222,372







Total: Department of Industry, Tourism


9,585


-


9,585


and Resources


268,956


525,665


794,621


INDUSTRY, TOURISM AND RESOURCES PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN TOURIST COMMISSION





Outcome 1 -






The number of visitors to Australia from


- 121,031


-


- 121,031



overseas will increase and the benefits to


121,031


-


121,031



Australia from overseas visitors will be maximised, including benefits from employment, while promoting the principles of ecologically sustainable development and seeking to raise awareness of the social and cultural impacts of international tourism in Australia


97,855


-


97,855












Memorandum Item: Departmental Savings


121,031



121,031







Total: Australian Tourist Commission


-


-


-







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


INDUSTRY, TOURISM AND RESOURCES PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


GEOSCIENCE AUSTRALIA





Outcome 1 -






Enhanced potential for the Australian


- 132


-


- 132



community to obtain economic, social and


101,055


20


101,075



environmental benefits through the application of first class geoscientific research and information


96,893


20


96,913












Memorandum Item: Departmental Savings


132



132







Total: Geoscience Australia


-


-


-







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


INDUSTRY, TOURISM AND RESOURCES PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


IP AUSTRALIA





Outcome 1 -






Australians benefit from the effective use


557


-


557



of intellectual property, particularly


1,069


-


1,069



through increased innovation, investment and trade


1,049


-


1,049







Total: IP Australia


557


-


557


INDUSTRY, TOURISM AND RESOURCES PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


TOURISM AUSTRALIA





Outcome 1 -






Increased economic benefits to Australia


123,503


-


123,503



from tourism underpinned by a sustainable


-


-


-



tourism industry


-


-


-







Total: Tourism Australia


123,503


-


123,503


PRIME MINISTER AND CABINET PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of the Prime Minister and Cabinet


5,651


990


6,641



54,614


18,989


73,603





Continued


Australian National Audit Office


2,177


-


2,177



58,230


-


58,230





Continued


Australian Public Service Commission


71


-


71



16,525


-


16,525





Continued


National Water Commission


4,783


-


4,783



-


-


-





Continued


Office of National Assessments


3,533


-


3,533



13,098


-


13,098





Continued


Office of the Commonwealth Ombudsman


123


-


123



11,340


-


11,340





Continued


Office of the Inspector-General of


172


-


172


Intelligence and Security


759


-


759





Continued


Office of the Official Secretary to the


-


-


-


Governor-General


9,214


1,157


10,371





Continued


Total: Prime Minister and Cabinet


16,510


990


17,500



163,780


20,146


183,926


PRIME MINISTER AND CABINET PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF THE PRIME MINISTER AND CABINET





Outcome 1 -






Sound and well coordinated government


5,651


990


6,641



policies, programmes and decision making


54,614


18,989


73,603



processes


54,994


32,311


87,305







Total: Department of the Prime Minister


5,651


990


6,641


and Cabinet


54,614


18,989


73,603


PRIME MINISTER AND CABINET PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN NATIONAL AUDIT OFFICE





Outcome 1 -






Independent assessment of the performance


4


-


4



of selected Commonwealth public sector


21,056


-


21,056



activities including the scope for improving efficiency and administrative effectiveness


21,678


-


21,678







Outcome 2 -






Independent assurance of Commonwealth


2,173


-


2,173



public sector financial reporting,


37,174


-


37,174



administration, control and accountability


33,134


-


33,134







Total: Australian National Audit Office


2,177


-


2,177


PRIME MINISTER AND CABINET PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN PUBLIC SERVICE COMMISSION





Outcome 1 -






A confident, high quality, values based


71


-


71



and sustainable Australian Public Service


16,525


-


16,525




16,506


-


16,506







Total: Australian Public Service


71


-


71


Commission


16,525


-


16,525


PRIME MINISTER AND CABINET PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


NATIONAL WATER COMMISSION





Outcome 1 -






Sustainable management and use of


4,783


-


4,783



Australia's water resources


-


-


-




-


-


-







Total: National Water Commission


4,783


-


4,783


PRIME MINISTER AND CABINET PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


OFFICE OF NATIONAL ASSESSMENTS





Outcome 1 -






Enhanced government awareness of


3,250


-


3,250



international political and leadership


12,050


-


12,050



developments, international strategic developments, including military capabilities and international economic developments


10,475


-


10,475







Outcome 2 -






Enhanced intelligence support for Defence


283


-


283



planning and deployments, in peacetime and


1,048


-


1,048



conflict, to maximise prospects for military success and to minimise loss of Australian lives


911


-


911







Total: Office of National Assessments


3,533


-


3,533


PRIME MINISTER AND CABINET PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


OFFICE OF THE COMMONWEALTH OMBUDSMAN





Outcome 1 -






To achieve equitable outcomes for


123


-


123



complaints from the public and foster


11,340


-


11,340



improved and fair administration by Commonwealth agencies


9,445


-


9,445







Total: Office of the Commonwealth


123


-


123


Ombudsman


11,340


-


11,340


PRIME MINISTER AND CABINET PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


OFFICE OF THE INSPECTOR-GENERAL OF INTELLIGENCE AND SECURITY





Outcome 1 -






Assurance that Australia's intelligence


172


-


172



agencies act legally, ethically and with


759


-


759



propriety


741


-


741







Total: Office of the Inspector-General


172


-


172


of Intelligence and Security


759


-


759


PRIME MINISTER AND CABINET PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


OFFICE OF THE OFFICIAL SECRETARY TO THE GOVERNOR-GENERAL





Outcome 1 -






The Governor-General is enabled to perform


- 55


-


- 55



the constitutional, statutory, ceremonial


9,214


1,157


10,371



and public duties associated with the appointment


8,760


1,117


9,877












Memorandum Item: Departmental Savings


55



55







Total: Office of the Official Secretary


-


-


-


to the Governor-General


9,214


1,157


10,371







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


TRANSPORT AND REGIONAL SERVICES PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of Transport and Regional


9,497


41,025


50,522


Services


193,494


362,185


555,679





Continued


Australian Maritime Safety Authority


-


-


-



20,553


5,800


26,353





Continued


Civil Aviation Safety Authority


-


-


-



49,039


-


49,039





Continued


National Capital Authority


4


-


4



17,833


8,521


26,354





Continued


Total: Transport and Regional Services


9,501


41,025


50,526



280,919


376,506


657,425


TRANSPORT AND REGIONAL SERVICES PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF TRANSPORT AND REGIONAL SERVICES





Outcome 1 -






A better transport system for Australia


12,048


19,797


31,845




127,690


183,557


311,247




100,176


655,302


755,478







Outcome 2 -






Greater recognition and development


- 2,551


21,228


18,677



opportunities for local, regional and


65,804


178,628


244,432



territory communities


121,890


93,163


215,053







Total: Department of Transport and


9,497


41,025


50,522


Regional Services


193,494


362,185


555,679


TRANSPORT AND REGIONAL SERVICES PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


NATIONAL CAPITAL AUTHORITY





Outcome 1 -






Greater recognition and development


4


-


4



opportunities for local, regional and


17,833


8,521


26,354



territory communities


19,324


7,807


27,131







Total: National Capital Authority


4


-


4


TREASURY PORTFOLIO

Summary

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005






Departmental


Administered



Agency


Outputs


Expenses


Total



$'000


$'000


$'000






Department of the Treasury


13,944


-


13,944



109,064


9,000


118,064





Continued


Australian Bureau of Statistics


297


-


297



269,558


-


269,558





Continued


Australian Competition and Consumer


-


-


-


Commission


97,807


-


97,807





Continued


Australian Office of Financial Management


22


-


22



8,097


10


8,107





Continued


Australian Prudential Regulation Authority


-


-


-



1,000


-


1,000





Continued


Australian Securities and Investments


6,046


-


6,046


Commission


199,842


-


199,842





Continued


Australian Taxation Office


42,634


60,000


102,634



2,329,585


-


2,329,585





Continued


Corporations and Markets Advisory Committee


-


-


-



856


-


856





Continued


Inspector-General of Taxation


-


-


-



2,154


-


2,154





Continued


National Competition Council


-


-


-



3,896


-


3,896





Continued


Productivity Commission


3,705


-


3,705



24,588


-


24,588





Continued


Total: Treasury


66,648


60,000


126,648



3,046,447


9,010


3,055,457


TREASURY PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


DEPARTMENT OF THE TREASURY





Outcome 1 -






Sound macroeconomic environment


- 456


-


- 456




23,382


-


23,382




19,321


-


19,321







Outcome 2 -






Effective government spending and taxation


1,832


-


1,832



arrangements


53,289


-


53,289




48,943


-


48,943







Outcome 3 -






Well functioning markets


12,568


-


12,568




32,393


9,000


41,393




31,701


10,000


41,701







Total: Department of the Treasury


13,944


-


13,944


TREASURY PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN BUREAU OF STATISTICS





Outcome 1 -






Informed decision making, research and


297


-


297



discussion within governments and the


269,558


-


269,558



community based on the provision of a high quality, objective and responsive national statistical service


250,981


-


250,981







Total: Australian Bureau of Statistics


297


-


297


TREASURY PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN COMPETITION AND CONSUMER COMMISSION





Outcome 1 -






To enhance social and economic welfare of


- 40


-


- 40



the Australian community by fostering


97,807


-


97,807



competitive, efficient, fair and informed Australian markets


74,148


-


74,148












Memorandum Item: Departmental Savings


40



40







Total: Australian Competition and


-


-


-


Consumer Commission


97,807


-


97,807







The Memorandum Item represents savings in departmental expenses consistent with the Statement of Savings document. Note that the amounts set out opposite outcomes, under the heading `Departmental Outputs', are notional. They do not form part of the total departmental appropriation item and do not in any way restrict the scope of the expenditure authorised by the item.


TREASURY PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN OFFICE OF FINANCIAL MANAGEMENT





Outcome 1 -






To enhance the Commonwealth's capacity to


22


-


22



manage its net debt portfolio, offering


8,097


10


8,107



the prospect of savings in debt servicing costs and an improvement in the net worth of the Commonwealth over time


8,135


10


8,145







Total: Australian Office of Financial


22


-


22


Management


8,097


10


8,107


TREASURY PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN SECURITIES AND INVESTMENTS COMMISSION





Outcome 1 -






A fair and efficient market characterised


6,046


-


6,046



by integrity and transparency and


199,842


-


199,842



supporting confident and informed participation of investors and consumers


192,784


-


192,784







Total: Australian Securities and


6,046


-


6,046


Investments Commission


199,842


-


199,842


TREASURY PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


AUSTRALIAN TAXATION OFFICE





Outcome 1 -






Effectively managed and shaped systems


42,634


60,000


102,634



that support and fund services for


2,329,585


-


2,329,585



Australians and give effect to social and economic policy through the tax, superannuation, excise and other related systems


2,241,720


-


2,241,720







Total: Australian Taxation Office


42,634


60,000


102,634


TREASURY PORTFOLIO

Additional Appropriation (bold figures) — 2004-2005

Budget Appropriation (italic figures) — 2004-2005

Actual Available Appropriation (light figures) — 2003-2004








Departmental


Administered





Outputs


Expenses


Total




$'000


$'000


$'000


PRODUCTIVITY COMMISSION





Outcome 1 -






Well-informed policy decision-making and


3,705


-


3,705



public understanding on matters relating


24,588


-


24,588



to Australia's productivity and living standards, based on independent and transparent analysis from a community-wide perspective


24,346


-


24,346







Total: Productivity Commission


3,705


-


3,705




AustLII: Copyright Policy | Disclaimers | Privacy Policy | Feedback